
|
4/1: |
$26 |
30,000股 |
$780,000 |
|
5/1 |
$25 |
10,000股 |
$250,000 |
|
合計/平均 |
$1,030,000/40,000股 |
40,000股 |
$1,030,000 |
(一) 分錄
|
4/1 |
庫藏股票 |
780,000 |
|
|
現金 |
780,000 |
||
|
5/15 |
庫藏股票 |
250,000 |
|
|
現金 |
250,000 |
||
|
8/20 |
薪資費用($8*40,000) |
320,000 |
|
|
資本公積-認股權 |
320,000 |
||
|
9/30 |
現金($20*25,000) |
500,000 |
|
|
資本公積-認股權(320,000*25/40) |
200,000 |
||
|
資本公積-股本溢價 |
56,250 |
||
|
庫藏股票(1,030,000*25/40) |
643,750 |
||
|
資本公積-認股權 |
120,000 |
||
|
資本公積-失效認股權 |
120,000 |
(二)薪資費用=$8*40,000=$320,000
(三)分錄
|
6/8 |
現金($28*10,000股) |
280,000 |
|
|
資本公積-庫藏股交易 |
22,500 |
||
|
庫藏股票($25.75*10,000股) |
257,500 |
||
|
8/20 |
現金($24*15,000股) |
360,000 |
|
|
資本公積-庫藏股交易 |
22,500 |
||
|
保留盈餘 |
3,750 |
||
|
庫藏股票($25.75*15,000股) |
386,250 |
||
|
9/30 |
股本($10*10,000股) |
100,000 |
|
|
資本公積-股本溢價 |
157,500 |
||
|
庫藏股票($25.75*10,000股) |
257,500 |
(四)8000,000+22,500-22,500-157,500=7842,500