5. Epsilon Corp. is evaluating an expansion of its business. The cash-flow forecasts for the project are as follows:

| Years | Cash Flow ($ millions) |
| --- | --- |
| 0 | -200 |
| 1-10 | +50 |

The firm's existing assets have a beta of 1.2. The risk-free interest rate is 4% and the expected return on the market portfolio is 12%. What is the project's NPV? (8分)